2531 Hillcrest Drive
Los Angeles, CA 90016 • 6 Bed • 6 Bath • 3,122 sq.ft.

Property summary

***$150,000 Reduction - Offered @ 6.24% current CAP, 10.24 GRM, and $191,667 per unit*** Set in the heart of West Adams, 2531 Hillcrest sits at the center of one of LA's most dynamic cultural transformations. The surrounding neighborhood has evolved into a hub for creative professionals, entrepreneurs, and young families drawn to its historic architecture, emerging food scene, and proximity to both the Expo Rail Line and Silicon Beach's major tech employers. High-profile mixed-use developments and innovative office spaces continue to reshape the area, reinforcing strong and growing tenant demand. Built in 1925, the property is a classic courtyard-style bungalow complex featuring (6) 1-bdrm units that average approx. 520 SF each. The layout offers both charm and functionality, with units arranged around a central courtyard on a spacious 6,217 SF lot zoned LAR2. The property includes an uncovered parking space and a 1-car garage, currently leased for additional income. For investors, 2531 Hillcrest presents clear upside. Current rents are positioned well below market, offering approx. 38% rental upside potential based on comparable renovated units in the area. With a projected 9.81% market CAP and 7.45 GRM, the property combines immediate cash flow with strong appreciation potential in a neighborhood that continues to attract capital and attention. Located just north of West Adams Blvd & La Brea Ave, 2531 Hillcrest offers a strategic entry point into one of LA's most promising neighborhoods, whether you're seeking value-add returns, long-term growth, or future development opportunity.

Days on market: 293

Listing updated: December 31, 2025 - 07:22:12

Property details

Property ID
25510279
Size
3122 sq.ft.
Home Type
Residential Income
Year Built
1925
Property Size
0.1428 acre
Garage
1
Levels
1
Spa
No
Patio
No
Basement
No
View
None
Pool
No

Listed by: Kenny Stevens DRE #01090251 , Compass - Beverly Hills/Greater LA

Source: Beverly Hills/Greater LA, MLS#: CLW-X81461 Originating MLS: CRMLS

Interior information

Rooms
Bathrooms
6
Kitchen
Refrigerator
Cooling
N/A
Heating
Wall Furnace
Flooring
N/A
Laundry
None
$1,150,000
Property price
Make an offer
Savings estimator
Revesty savings: $45K
Calculate your
savings
Mortgage estimator
Est.: $4,600/mo
Calculate monthly
payments
Have questions about this property?
Working hours: Monday to Friday 9:00am - 6:00pm (PST)

More Properties

184 Ca-173
Lake Arrowhead, CA 92352
$649,000
4 Bed • 3 Bath • 1,452 sq.ft.
View details
3938 East Boulevard
Los Angeles, CA 90066
$2,395,000
4 Bed • 3 Bath • 2,042 sq.ft.
View details
11394 Saddle Road
Monterey, CA 93940
$3,265,000
4 Bed • 4 Bath • 3,762 sq.ft.
View details
CRMLS logo

The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2026-01-22 07:00:55 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Get your home valuation estimate

REVESTY estimates are powered by MLS data, the most accurate and reliable source in the industry. Enter your address and get a precise home value estimate from a REVESTY agent.

clock icon

We will contact you within 3 hours.

Thank you for your patience.